VA GLOBAL FINANCIAL REPORT
COSTS
Gastos de aeropuerto -52,400.00
servicios de comida -223,040.00
Desgaste de motores -436,891.00
Combustible -1,092,450.00
INCOME
Publicidad 391,000.00
Conexion a WIFI 1,037,135.00
Cargos extras 135,590.00
Valijas 2,872,199.00
INCOME REGULAR ROUTES
Cargo in regular routes 4,970,300.00
PAX in regular routes 122,870.00
AIRCRAFT PURCHASE
B738 LV-GCK 0.00
A320 LV-GCK airbus a320 0.00
A320 KMP4533 Airbus A320 0.00
B738 KMP4261 Kamilplay 0.00
C152 KMP1792 Kamilplay 0.00
C172 HK1982 Kamilplay 0.00
C152 HK1793 Kamilplay 0.00
An32A HK2546 Antonov 32A 0.00
An26 HK2665 Antonov 26A 0.00
An32A HK2547 Antonov 32A 0.00
An32P hk2548 Antonov 32P 0.00
B738 LV-GCK Boing 737-800 0.00
B738 HK4753 Boing 737-800 0.00
A320 HK3023 Airbus A320 0.00
A320 HK3024 Airbus A320 0.00
A320 HK3025 Airbus A320 0.00
A320 HK3026 Airbus A320 0.00
A320 HK3027 Airbus A320 0.00
A320 HK3028 Airbus A320 0.00
A320 HK3029 Airbus A320 0.00
A320 HK3030 Airbus A320 0.00
A320 HK3031 Airbus A320 0.00
A320 HK3032 Airbus A320 0.00
A320 HK3033 Airbus A320 0.00
B738 HK5050 B737-800 0.00
B738 HK5051 B737-800 0.00
B738 HK5052 B737-800 0.00
B738 HK5053 B737-800 0.00
B738 HK5054 B737-800 0.00
B738 HK5055 B737-800 0.00
B738 HK5056 B737-800 0.00
B738 HK5057 B737-800 0.00
B738 HK5058 B737-800 0.00
B738 HK5059 B737-800 0.00
B738 HK5060 B737-800 0.00
A320 HK3034 Airbus A320 0.00
A320 HK3035 Airbus A320 0.00
A320 hk3036 A 0.00
A320 HK3037 Airbus A320 0.00
A320 HK3038 Airbus A320 0.00
A320 HK3039 100 0.00
A320 HK3040 Airbus A320 0.00
A320 HK3041 Airbus A320 0.00
A320 HK3042 Airbus A320 0.00
A320 HK3042 Airbus A320 0.00
A320 HK3043 Airbus A320 0.00
A320 HK3044 Airbus A320 0.00
A320 HK3045 Airbus A320 0.00
A320 HK3046 Airbus A320 0.00
A320 HK3047 Airbus A320 0.00
A320 HK3048 Airbus A320 0.00
A320 HK3049 Airbus A320 0.00
A320 HK3050 Airbus A320 0.00
A320 HK3051 Airbus A320 0.00
A320 HK3052 Airbus A320 0.00
A320 HK3053 Airbus A320 0.00
B738 HK5061 B737-800 0.00
B738 HK5062 B737-800 0.00
B738 HK5063 B737-800 0.00
B738 HK5064 B737-800 0.00
B738 HK5065 B737-800 0.00
B738 HK5066 B737-800 0.00
A320 HK5067 B737-800 0.00
A320 HK5068 B737-800 0.00
B738 HK5069 B737-800 0.00
B738 HK5070 B737-800 0.00
E50P LV-GQN Embraer Phenom 100 0.00
E50P LV-GUD Embraer Phenom 100 0.00
E50P N658MB Embraer Phenom 100 0.00
E50P XA-ABL Embraer Phenom 100 0.00
E50P N580JS Embraer Phenom 100 -4,160,000.00
E50P N581JS Embraer Phenom 100 -4,160,000.00
LJ60 LQ-HBQ Learjet 60 -14,674,000.00
B777 HK5071 B772 0.00
B773 HK5072 B773 0.00
B737 HK5073 B737-700 -80.00
B737 HK5074 B737-700 -80.00
B737 HK5075 B737-700 -80.00
B788 HK5076 B787-800 -248,300.00
B788 HK5077 B787-800 -248,300.00
B752 HK5078 B757-200 0.00
B763 HK5079 B767-300er 0.00
E195 HK5080 Embraer 195 0.00
MD-83 HK5081 Maddog 0.00
A319 hk5082 Airbus A319-131 0.00
B763 HK5083 Boeing B767-300 0.00
B722 HK-7080 Clipper Empress Of The Skies -22,000,000.00
A332 N330KM 0.00
A332 N332KM 0.00
A320 OB0218 AbrahamDNN 0.00
A321 OB2010 TPER 0.00
B736 OB2003 N923LC 0.00
B738 OB1994 OB1994 0.00
B763 OB2019 0.00
MD-88 N288KM MadDog 0.00
A320 N738KM 0.00
B738 N739KM 0.00
C-47 HK-7080 -230.00
BE19 HK-4537 BE19 -4,995.00
B77L HK5073 Boeing 777-200 Freighter 0.00
C208B HK0029G Cessna 208 Gran Caravan 0.00
MD-11F HK3472 KMP Cargo 0.00
MI-26 HK3476 KMP Cargo MI-26 0.00
A333 HK2580 Dorado -195,000,000.00
A333 HK1071 TONY -195,000,000.00
A333 ECCOL COLOMBIA -195,000,000.00
MD-11F HK3473 KMP Cargo MD-11F #2 0.00
B722 HK3479 KMP Cargo B722 #2 -22,000,000.00
B738 HK258M KMY CARGO B738 #2 0.00
B77F HK5074 KMY Cargo B777-200 Freighter #2 -22,000,000.00
B77F HK7860 KMP Cargo B77F #1 -22,000,000.00
B77F HK9548 KMY CARGO B77F #2 -22,000,000.00
A320 HK8415 Medallo 0.00
A320 HK8521 Olafo 0.00
A320 HK8522 Airbus A320 0.00
B738 hk8523 Boeing 737-800 0.00
B738 HK8524 Boeing 737-800 0.00
B738 HK8525 Boeing 737-800 0.00
A319 HK8528 Airbus A319 0.00
A319 HK8529 Airbus A319 0.00
A319 HK8530 Airbus A319 0.00
A320 HK6522 KMY CARGO A320 #1 0.00
A320 HK1568 KMY CARGO A320 #2 0.00
A319 HK3597 KMY CARGO A319 #1 0.00
A319 HK6582 KMY CARGO A319 #2 0.00
B777 HK8531 Boeing 777-800 0.00
B747- 400F N58KMY KMY CARGO B744F 0.00
A332F HK6987 KMP CARGO A332F #1 0.00
A332F N33KMY KMY CARGO A332F #2 0.00
B748 HK7894 747 800 -195,000,000.00
B738BCF N154JE KMY CARGO B738 #3 0.00
COSTS PILOTS SALARY
Pilots Flight Salary 11,327,611.75
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance -36,000.00
COSTS AIRCRAFT REPAIR
Aircraft Repair -360,000.00
FINANCIAL BALANCE -894,854,563.75